6. AUDITED ANNUAL ACCOUNTS
CONSOLIDATED PROFIT-AND-LOSS ACCOUNT FOR THE FINANCIAL YEAR
INCOME (EXPENSES) |
2017 |
2016 |
NET SALES |
1,799,481 |
1,707,033 |
Purchase of materials, trade goods and services |
(664,194) |
(587,008) |
Personnel costs |
(469,224) |
(438,601) |
Depreciation |
(114,208) |
(111,480) |
Work carried out by the Group for noncurrent assets |
21,676 |
20,957 |
Other operating expenses and income |
(454,293) |
(488,986) |
OPERATING RESULT |
119,238 |
101,915 |
FINANCIAL RESULTS |
(2,360) |
(8,941) |
Result from companies consolidated by equity method |
(32) |
2 |
Profit (loss) due to loss of significant influence |
- |
52,677 |
CONSOLIDATED RESULT BEFORE TAXES |
116,846 |
145,653 |
Income tax expense |
(33,662) |
(18,217) |
CONSOLIDATED RESULT FOR THE YEAR |
83,184 |
127,436 |
Net profit attributable to the parent company |
82,941 |
126,702 |
Net profit attributable to noncontrolling interests |
243 |
734 |
The consolidated annual accounts for the years ending 31 December 2017 and 2016 have been prepared in accordance with International Financial Reporting Standards adopted by the European Union (EU-IFRS).
CONSOLIDATED BALANCE SHEET AT 31 DECEMBER
ASSETS |
2017 |
2016 |
NONCURRENT ASSETS |
|
|
Goodwill |
254,301 |
276,636 |
Other intangible assets |
133,544 |
151,532 |
Property, plant and equipment |
784,939 |
812,228 |
Property investment |
16,039 |
13,773 |
Investments in associates |
3,012 |
536 |
Noncurrent financial assets |
11,835 |
14,175 |
Other noncurrent assets |
2,282 |
2,805 |
Deferred income tax assets |
111,978 |
118,854 |
TOTAL NONCURRENT ASSETS |
1,317,930 |
1,390,539 |
CURRENT ASSETS |
|
|
Inventories |
412,151 |
391,840 |
Trade accounts receivable and other debtors |
336,437 |
328,571 |
Other current financial assets |
51,473 |
40,226 |
Income tax prepayments |
10,767 |
4,291 |
Other current assets |
27,400 |
36,448 |
Cash and cash equivalents |
83,552 |
102,391 |
TOTAL CURRENT ASSETS |
921,780 |
903,767 |
TOTAL ASSETS
| 2,239,710 |
2,294,306 |
LIABILITIES |
2017 |
2016 |
TOTAL EQUITY |
|
|
Share capital |
153,034 |
155,530 |
Share premium |
409,564 |
409,564 |
Reserves |
825,669 |
739,619 |
Net profit attributable to the parent company |
82,941 |
126,702 |
Prepaid dividend |
(22,800) |
(16,284) |
Foreign currency translation differences |
(179,526) |
(74,876) |
EQUITY ATTRIBUTABLE TO THE PARENT COMPANY |
1,268,882 |
1,340,255 |
Noncontrolling interests |
7,149 |
12,651 |
TOTAL EQUITY |
1,276,031 |
1,352,906 |
NONCURRENT LIABILITIES |
|
|
Capital grants |
3,945 |
4,161 |
Provisions |
27,522 |
27,097 |
Noncurrent bank financial liabilities |
302,824 |
283,459 |
Other noncurrent financial liabilities |
10,571 |
12,079 |
Deferred tax liabilities |
40,333 |
39,440 |
TOTAL NONCURRENT LIABILITIES |
385,195 |
366,236 |
CURRENT LIABILITIES |
|
|
Provisions |
13,809 |
15,224 |
Current bank financial liabilities |
144,365 |
171,410 |
Other current financial liabilities |
19,964 |
21,211 |
Trade accounts payable and other creditors |
363,617 |
330,451 |
Income tax payable |
5,056 |
6,425 |
Other current liabilities |
31,673 |
30,443 |
TOTAL CURRENT LIABILITIES |
578,484 |
575,164 |
TOTAL LIABILITIES AND EQUITY
| 2,239,710 |
2,294,306 |
GROUP COMPANIES
|
LOCATION COMPANY |
COMPANY |
Germany |
Staudt |
Roca GmbH |
Argentina |
Buenos Aires |
Roca Argentina |
Australia |
Sidney |
Roca Bathroom Products Australia Pty Ltd |
|
Botany |
Bathroom Products Australia Pty Ltd. |
Austria |
Wilhelmsburg |
Laufen Austria AG |
Brasil |
Campo Largo |
Incepa Revestimentos Cerâmicos Ltda. |
|
Jundiaí |
Roca Sanitários Brasil Ltda. |
Bulgaria |
Kaspichan |
Roca Bulgaria AD |
China |
Foshan |
Roca (China), Co. Ltd. |
|
Foshan |
Xinle Bathroom Products (Foshan), Co. Ltd. |
|
Foshan |
Cosmic Bathroom Accessories, Co. Ltd. |
|
Shanghái |
Roca Sanitaryware Trading, Co. Ltd. |
|
Suzhou |
Roca Sanitaryware (Suzhou), Co. Ltd. |
|
Tangshan |
Tangshan Ying Bathroom Products, Co. Ltd. |
Croatia |
Zapresic |
Inker, Industrija Keramike i Porculana D.D. |
Denmark |
Köge |
Laufen Nordic ApS |
Egypt |
6th of October City |
National Industrial & Trading Co “Gravena” S.A.E. |
|
6th of October City> |
National Sanitaryware Company S.A.E. |
|
6th of October City |
Sphinx for Sanitary Ware Production S.A.E. |
|
Dokki (Giza) |
Gravena Import Co. |
United Arab Emirates |
Dubai |
Roca Sanitario, S.A. (R.O.) |
Slovakia |
Bratislava |
Laufen SK s.r.o. |
Spain |
Barcelona |
Roca Corporación Empresarial, S.A. |
|
Barcelona |
Roca Sanitario, S.A. |
|
Barcelona |
Industrias Cosmic S.A. |
|
Madrid |
Laufen Bathrooms, S.A. |
|
Burgos |
Cerámicas Gala, S.A. |
|
Castellón |
Cerámicas Belcaire, S.A. |
|
Sevilla |
Cerámicas de Bellavista, S.A. |
USA |
Miami |
Roca USA Inc. |
Russian Federation |
Cheboksary |
Keramika OOO |
|
Davidovo |
Aquaton Rus OOO |
|
Kaluga |
Ugrakeram ZAO |
|
Tosno |
Roca Rus OOO |
France |
Paris |
Roca S.A.R.L. |
Greece |
Athens |
Roca Hellas, A.E.E. |
Netherlands |
Eindhoven |
Laufen Benelux B.V. |
Hong Kong |
Hong Kong |
Roca Asia Ltd. |
|
Hong Kong |
Roca Sanitaryware Ltd. |
India |
Chennai |
Roca Bathroom Products Pvt Ltd. |
Indonesia |
Jakarta |
PT. Roca Trading Indonesia |
|
Jakarta |
PT. Roca Industries Indonesia |
Italy |
Milan |
Roca Sanitario, S.A. (E.P.) |
Kazakhstan |
Almaty |
Roca Kazakhstan LLP |
Malaysia |
Selangor Darul Ehsan |
Roca Malaysia Sdn Bhd |
|
Selangor Darul Ehsan |
Johnson Suisse Sdn Bhd |
|
Selangor Darul Ehsan |
Econax Sdn Bhd |
Morocco |
Settat |
Roca Maroc, S.A. |
Mexico |
Monterrey |
Productos de Baño Monterrey, S.A.de C.V. |
|
San Pedro Garza García |
Roca Bathroom Products México, S.A. de C.V. |
Norway |
Drammen |
Laufen Norge AS |
Poland |
Gryfice |
Roca Pool-Spa, Sp. z.o.o. |
|
Gliwice |
Roca Polska, Sp. z.o.o. |
Portugal |
Agueda |
BLB – Indústrias Metalúrgicas, S.A. |
|
Anadia |
Sanitana, S.A. |
|
Cantanhede |
Roca Torneiras, Lda. |
|
Leiria |
Roca, S.A. |
United Kingdom |
Birmingham |
Roca, Ltd. |
|
Worcestershire |
Laufen Ltd. |
Czech Republic |
Prague |
Laufen CZ, s.r.o. |
Romania |
Bucharest |
Roca Obiecte Sanitare SRL. |
Singapore |
Singapore |
Roca Bathroom Products Singapore Pte Ltd |
Sweden |
Sundsvall |
Laufen Sverige AB |
Switzerland |
Laufen |
Keramik Holding AG |
|
Laufen |
Keramik Laufen AG |
|
Laufen |
Laufen Bathrooms AG |
|
Laufen |
Roca Finance AG |
|
Laufen |
Similor AG |
Thailand |
Bangkok |
Roca Bathroom Products (Thailand) Co Ltd |
Taiwán |
Changhua |
Roca Taiwan Co Ltd |
Turkey |
Eskishehir |
Roca TR Banyo A.S. |